Calculate precise monthly EMI for Home, Car, and Personal loans. Simulate prepayment savings, inspect year-by-year principal breakdown, and export audit-ready PDF/CSV reports.
| Year | Opening Balance | Principal Paid | Interest Paid | Closing Balance | Paid % |
|---|---|---|---|---|---|
| Year 1 | ₹35,00,000 | ₹69,658 | ₹2,94,828 | ₹34,30,342 | 2.0% |
| Year 2 | ₹34,30,342 | ₹75,815 | ₹2,88,671 | ₹33,54,527 | 4.2% |
| Year 3 | ₹33,54,527 | ₹82,517 | ₹2,81,969 | ₹32,72,010 | 6.5% |
| Year 4 | ₹32,72,010 | ₹89,810 | ₹2,74,676 | ₹31,82,200 | 9.1% |
| Year 5 | ₹31,82,200 | ₹97,749 | ₹2,66,737 | ₹30,84,451 | 11.9% |
| Year 6 | ₹30,84,451 | ₹1,06,389 | ₹2,58,097 | ₹29,78,063 | 14.9% |
| Year 7 | ₹29,78,063 | ₹1,15,793 | ₹2,48,693 | ₹28,62,270 | 18.2% |
| Year 8 | ₹28,62,270 | ₹1,26,028 | ₹2,38,458 | ₹27,36,243 | 21.8% |
| Year 9 | ₹27,36,243 | ₹1,37,167 | ₹2,27,319 | ₹25,99,075 | 25.7% |
| Year 10 | ₹25,99,075 | ₹1,49,292 | ₹2,15,194 | ₹24,49,784 | 30.0% |
| Year 11 | ₹24,49,784 | ₹1,62,488 | ₹2,01,998 | ₹22,87,296 | 34.6% |
| Year 12 | ₹22,87,296 | ₹1,76,850 | ₹1,87,636 | ₹21,10,446 | 39.7% |
| Year 13 | ₹21,10,446 | ₹1,92,482 | ₹1,72,004 | ₹19,17,964 | 45.2% |
| Year 14 | ₹19,17,964 | ₹2,09,496 | ₹1,54,990 | ₹17,08,469 | 51.2% |
| Year 15 | ₹17,08,469 | ₹2,28,013 | ₹1,36,473 | ₹14,80,456 | 57.7% |
| Year 16 | ₹14,80,456 | ₹2,48,167 | ₹1,16,318 | ₹12,32,288 | 64.8% |
| Year 17 | ₹12,32,288 | ₹2,70,103 | ₹94,383 | ₹9,62,185 | 72.5% |
| Year 18 | ₹9,62,185 | ₹2,93,978 | ₹70,508 | ₹6,68,207 | 80.9% |
| Year 19 | ₹6,68,207 | ₹3,19,963 | ₹44,523 | ₹3,48,245 | 90.1% |
| Year 20 | ₹3,48,245 | ₹3,48,245 | ₹16,241 | ₹0 | 100.0% |
Calculates precise amortization formulas used by commercial banks, credit unions, and housing finance institutions globally.
Model annual salary step-ups, monthly extra payments, and lump sum pay-downs to see exact interest savings and shortened loan timelines.
Download clean, branded PDF repayment schedules for mortgage applications or export monthly CSV tables for financial modeling.
Calculate monthly loan EMIs, total interest payouts, and complete amortization schedules for home, car, and personal loans. Simulate prepayment savings online.
The Loan EMI Calculator computes your exact Equated Monthly Installment (EMI) for home loans, auto loans, personal loans, and mortgages. Borrowing money is one of the largest financial commitments most people make, yet borrowers frequently fail to realize that on a 20-year home loan, total interest paid often exceeds the original borrowed principal.
This tool calculates your monthly repayment, generates an itemized month-by-month and year-by-year **Amortization Schedule**, and provides an interactive **Prepayment Simulator**. You can see how making modest lump-sum prepayments or adding extra payments to your monthly EMI can save thousands in interest and shave years off your debt.
Common questions and technical answers about Loan EMI Calculator.
Learn more about underlying standards, CLI automation examples, and advanced troubleshooting.